One engine

Expert one engine consulting for public entities and unionized employers nationwide.

The union slides a proposal across the table. What does it cost? A 3% base wage increase with a new longevity step. A change to insurance tier contributions. Retroactive pay back to January. Each proposal compounds on the last — and each one changes the total cost of the agreement.

Most bargaining teams can't answer that question in real time. Finance needs days. Spreadsheets get rebuilt from scratch. Costs get estimated instead of calculated. And the table keeps moving.

What's Included

Complete CBA term extraction and model population
State-specific pension system rates (15+ states) built in
Salary schedule, retirement, payroll tax, and benefits modeling
Turnover simulation and workforce aging projections
Multi-scenario comparison (unlimited proposals)
Per-employee employer cost and take-home pay impact
Professional Excel workbook output — board-ready
Real-time scenario updates at the bargaining table

Our Process

Discovery

We learn your organization's structure, labor environment, upcoming negotiations, and goals — at no cost in a free strategy session.

Analysis

Our AI reads your CBA, extracts terms, applies state-specific pension and tax rules, and produces a comprehensive cost model in hours.

Strategy

We develop your bargaining strategy, compensation recommendations, or HR solution based on auditable data — not guesswork.

Execution

We support you through implementation — at the table, in the boardroom, before a PERC panel, or in interest arbitration.

Frequently Asked Questions

CollBar's Cost Modeling Engine pricing for public employers typically ranges from $8,000 to $25,000 depending on organizational size, complexity of bargaining units, and scope of analysis. A small municipal department with one or two unions might invest $8,000–$12,000 for a comprehensive 3-year cost projection model, while a mid-sized city or county with multiple bargaining units and complex pension obligations could expect $15,000–$25,000. This investment includes initial data gathering, model calibration, scenario testing, and a detailed final report with negotiation guidance. CollBar's transparent pricing model ensures public employers understand exactly what they're paying for and receive measurable ROI through informed contract negotiations and budget forecasting.

Make Smarter Compensation Decisions

Book a free strategy session. We'll discuss your organization's challenges and outline what a custom approach could look like — no obligation.